Airbnb Revenue Simulator

Calculate your real earnings after 15.5% host fee

Nightly Rate (Host Price)

Enter the per-night price you set on Airbnb

$
$
$

Additional Fees

$

0 = none

$

0 = none

ppl
ppl

Operations

65%
Booked 20 daysAvailable 10 days

VAT Settings

Registering your business number with Airbnb can save 10% VAT on fees. Learn more →

Monthly Revenue Analysis

Gross revenue

$3,250

Fee 15.5%

-$504

Net payout

$2,696

VAT 10%

-$50

Net profit

$2,696

Final!

Tier Breakdown

TierPriceBookedRevenueFeeNet
Weekday$10011d$1K-$171$930
Friday$1503d$450-$70$380
Weekend$2006d$1K-$186$1K
Cleaning$2520x$500-$78$423
Total20d$3K-$504$3K

Revenue Waterfall

Gross
$3,250
Fee 15.5%
-$504
VAT 10%
-$50
Net profit
$2,696

Occupancy by Tier

Weekday (Mon-Thu)
11/17 days
Friday
3/4 days
Weekend/Holiday
6/9 days

Annual Projection

Annual gross revenue

$39,000

Annual fees

-$6,045

Annual VAT

-$605

Annual net profit

$32,351

What if you optimize with PriceBnb?

Current monthly net

$2,696

After optimization

$3,019

+$324

PriceBnb analyzes competitor data to suggest optimal prices per tier weekly.

Avg increase

+12%

Conservative

Cost

$9,900/mo

Extra profit

+$324/mo

ROI

~0x

* Actual results may vary based on property and market conditions

Start Free →

✓ Register 5 competitors to start

✓ No Airbnb account connection needed

How does a price change affect revenue?

Move the slider to see how price changes affect your projected revenue

-20%0%+20%
Price decreasePrice increase

Price change

0%

Occupancy

0.0%p

65% → 65.0%

Net change

+$0

Vacancy loss

$1,213

11d vacant

Revenue Curve

* This is an example. Our AI generates a custom revenue curve for each listing weekly, based on real competitor data, to find your optimal price point.

Monthly netOccupancy

Key Insight

Move the slider to see how price changes affect your revenue.

Revenue model

• The graph above is an example showing the general price-occupancy relationship

• In the actual service, AI collects competitor pricing and occupancy weekly to generate a dynamic revenue curve tailored to your listing

• Net = (tier price × booked days) × 0.845 (after 15.5% fee)

• AI predicts the optimal price point that maximizes revenue based on competitor analysis, and suggests it weekly

Start Free Competitor Analysis →

Related Tools

📱

Fee Calculator

Per-night fee breakdown

⭐

Listing Quality Score

Free listing quality analysis with just a URL

Related Articles

FAQ

How much is the Airbnb host service fee?
Starting May 25, 2026, hosts pay a single 15.5% service fee deducted from the host-set price at settlement.
How do I calculate net earnings?
Net = host price minus 15.5% fee. Factor in weekday/friday/weekend tiered pricing and occupancy rate for accurate calculations.
How does occupancy affect revenue?
A 10%p increase in occupancy can boost monthly revenue by 15-20%. Setting optimal prices to boost occupancy is more effective than simply raising prices.
Start Free →